Market Snapshot (lowest prices)
Water: 3.00 L$
Charcoal: 0.43 L$
Wood: 0.01 L$
BIO: 1.10 L$
Poo: 0.05 L$
Fish: 0.09 L$
Small Worms: 0.22 L$
Tasty Worms: 0.58 L$
Seeds: 0.029 L$
Assumed self-water: 1.00 L$
Updated: 2026-09-17 08:30 | Taxes: BIO 15% • Charcoal 15% • Water 15% • Seeds 40% • Worms 20%
BIOWASTE
Production cost per BIO + minimum sell price to profit after tax.
Current BIO market price
1.10 L$
Ingredients: 1× Water, 1× Poo, 30× Fish → 3 BIO
Production cost (buy inputs at market)
0.91 L$
Sell above (profit after 15% tax) — market inputs
1.07 L$
Profit at current market price
+0.03 L$
Profit per full output (3 BIO)
+0.10 L$
Production cost (self-supply inputs)
0.33 L$
Sell above (profit after tax) — self-supply
0.39 L$
Profit at current market price
+0.71 L$
Profit per full output (3 BIO)
+2.12 L$
Recipe: 5× Water, 50× Poo, 300× Fish → 30 BIO
Production cost (buy inputs at market)
1.47 L$
Sell above (profit after 15% tax) — market inputs
1.73 L$
Profit at current market price
-0.63 L$
Profit per full output (30 BIO)
-18.94 L$
Production cost (self-supply inputs)
0.17 L$
Sell above (profit after tax) — self-supply
0.20 L$
Profit at current market price
+0.90 L$
Profit per full output (30 BIO)
+27.12 L$
CHARCOAL
Charcoal Processor Farm: production cost per charcoal + break-even sell price after 15% tax.
Current Charcoal market price
0.43 L$
Recipe: 20× Wood (market) + 1× Match (0.50 L$) → 30 Charcoal
Production cost per charcoal
0.02 L$
Sell above (profit after tax)
0.03 L$
Profit at current market price
+0.40 L$
Profit at current market price (per full output: 30 charcoal)
+12.07 L$
Assumes wood is self-supplied; only match cost counted
Production cost per charcoal
0.02 L$
Sell above (profit after tax)
0.02 L$
Profit at current market price
+0.41 L$
Profit at current market price (per full output: 30 charcoal)
+12.31 L$
SMALL WORMS
Production cost per worm (100 output) + profit & savings analysis.
Current Small Worms market price
0.22 L$
Ingredients: 1× Water + 5× BIO + 6 L$ Worm Pack → 100 Small Worms
BIO & water farmed
Production cost per worm
0.087 L$
Sell above (profit after 20% tax)
0.108 L$
Profit per worm
+0.11 L$
Profit per 100 worms
+11.17 L$
Net benefit if you fish your own worms (vs selling, per 100)
+13.33 L$
Buy BIO on market
Production cost per worm
0.145 L$
Sell above (profit after 20% tax)
0.181 L$
Profit per worm
+0.04 L$
Profit per 100 worms
+3.88 L$
Net benefit if you fish your own worms (vs selling, per 100)
+7.50 L$
TASTY WORMS
Production cost per worm (100 output) + profit & savings analysis.
Current Tasty Worms market price
0.58 L$
Ingredients: 8× Water + 15× BIO + 14 L$ Worm Pack → 100 Tasty Worms
Full self-supply
Production cost per worm
0.270 L$
Sell above (profit after 20% tax)
0.338 L$
Profit per worm
+0.24 L$
Profit per 100 worms
+24.25 L$
Net benefit if you fish your own worms (vs selling, per 100)
+31.00 L$
Buy BIO & Water on market
Production cost per worm
0.545 L$
Sell above (profit after 20% tax)
0.681 L$
Profit per worm
-0.10 L$
Profit per 100 worms
-10.13 L$
Net benefit if you fish your own worms (vs selling, per 100)
+3.50 L$
SUNFLOWER SEEDS
Production cost per seed + break-even sell price after 40% tax.
Current Seeds market price
0.029 L$
Ingredients: 6× Water, 6× BIOWASTE, 65× Fish, 10× Small Worms → 1000 seeds
BIO + worms + fish bought on market
Production cost per seed
0.033 L$
Sell above (profit after tax)
0.054 L$
Profit at current market price
-0.025 L$
Profit per 1000 seeds
-24.91 L$
Self-supply fish + minimum-cost BIO + self-water
Production cost per seed
0.009 L$
Sell above (profit after tax)
0.015 L$
Profit at current market price
+0.015 L$
Profit per 1000 seeds
+14.62 L$
WATER
Production cost per water unit + break-even sell price after 15% tax.
Current Water market price
3.000 L$
Recipe: 15× Charcoal + 1× Water Filter → 2 water
Assumes charcoal is bought on market (prices might vary)
Production cost per water
4.224 L$
Sell above (profit after tax)
4.970 L$
Profit at current market price
-1.970 L$
Assumes charcoal is self-supplied; only filter cost counted
Production cost per water
1.000 L$
Sell above (profit after tax)
1.176 L$
Profit at current market price
+1.824 L$