Market Snapshot (lowest prices)
Water: 1.85 L$
Charcoal: 0.14 L$
Wood: 0.05 L$
BIO: 1.42 L$
Poo: 0.04 L$
Fish: 0.05 L$
Small Worms: 0.19 L$
Tasty Worms: 0.62 L$
Seeds: 0.030 L$
Assumed self-water: 1.00 L$
Updated: 2026-03-21 09:47 | Taxes: BIO 15% • Charcoal 15% • Water 15% • Seeds 40% • Worms 20%
BIOWASTE
Production cost per BIO + minimum sell price to profit after tax.
Current BIO market price
1.42 L$
Ingredients: 1× Water, 1× Poo, 30× Fish → 3 BIO
Production cost (buy inputs at market)
0.51 L$
Sell above (profit after 15% tax) — market inputs
0.60 L$
Profit at current market price
+0.82 L$
Profit per full output (3 BIO)
+2.45 L$
Production cost (self-supply inputs)
0.33 L$
Sell above (profit after tax) — self-supply
0.39 L$
Profit at current market price
+1.03 L$
Profit per full output (3 BIO)
+3.08 L$
Recipe: 5× Water, 50× Poo, 300× Fish → 30 BIO
Production cost (buy inputs at market)
0.87 L$
Sell above (profit after 15% tax) — market inputs
1.02 L$
Profit at current market price
+0.40 L$
Profit per full output (30 BIO)
+12.01 L$
Production cost (self-supply inputs)
0.17 L$
Sell above (profit after tax) — self-supply
0.20 L$
Profit at current market price
+1.22 L$
Profit per full output (30 BIO)
+36.72 L$
CHARCOAL
Charcoal Processor Farm: production cost per charcoal + break-even sell price after 15% tax.
Current Charcoal market price
0.14 L$
Recipe: 20× Wood (market) + 1× Match (0.50 L$) → 30 Charcoal
Production cost per charcoal
0.05 L$
Sell above (profit after tax)
0.06 L$
Profit at current market price
+0.08 L$
Profit at current market price (per full output: 30 charcoal)
+2.44 L$
Assumes wood is self-supplied; only match cost counted
Production cost per charcoal
0.02 L$
Sell above (profit after tax)
0.02 L$
Profit at current market price
+0.12 L$
Profit at current market price (per full output: 30 charcoal)
+3.61 L$
SMALL WORMS
Production cost per worm (100 output) + profit & savings analysis.
Current Small Worms market price
0.19 L$
Ingredients: 1× Water + 5× BIO + 6 L$ Worm Pack → 100 Small Worms
BIO & water farmed
Production cost per worm
0.087 L$
Sell above (profit after 20% tax)
0.108 L$
Profit per worm
+0.08 L$
Profit per 100 worms
+8.17 L$
Net benefit if you fish your own worms (vs selling, per 100)
+10.33 L$
Buy BIO on market
Production cost per worm
0.150 L$
Sell above (profit after 20% tax)
0.187 L$
Profit per worm
+0.00 L$
Profit per 100 worms
+0.31 L$
Net benefit if you fish your own worms (vs selling, per 100)
+4.05 L$
TASTY WORMS
Production cost per worm (100 output) + profit & savings analysis.
Current Tasty Worms market price
0.62 L$
Ingredients: 8× Water + 15× BIO + 14 L$ Worm Pack → 100 Tasty Worms
Full self-supply
Production cost per worm
0.270 L$
Sell above (profit after 20% tax)
0.338 L$
Profit per worm
+0.28 L$
Profit per 100 worms
+28.25 L$
Net benefit if you fish your own worms (vs selling, per 100)
+35.00 L$
Buy BIO & Water on market
Production cost per worm
0.501 L$
Sell above (profit after 20% tax)
0.626 L$
Profit per worm
-0.01 L$
Profit per 100 worms
-0.62 L$
Net benefit if you fish your own worms (vs selling, per 100)
+11.90 L$
SUNFLOWER SEEDS
Production cost per seed + break-even sell price after 40% tax.
Current Seeds market price
0.030 L$
Ingredients: 6× Water, 6× BIOWASTE, 65× Fish, 10× Small Worms → 1000 seeds
BIO + worms + fish bought on market
Production cost per seed
0.025 L$
Sell above (profit after tax)
0.041 L$
Profit at current market price
-0.011 L$
Profit per 1000 seeds
-11.28 L$
Self-supply fish + minimum-cost BIO + self-water
Production cost per seed
0.009 L$
Sell above (profit after tax)
0.015 L$
Profit at current market price
+0.015 L$
Profit per 1000 seeds
+15.22 L$
WATER
Production cost per water unit + break-even sell price after 15% tax.
Current Water market price
1.850 L$
Recipe: 18× Charcoal + 1× Water Filter → 3 water
Assumes charcoal is bought on market (prices might vary)
Production cost per water
1.507 L$
Sell above (profit after tax)
1.773 L$
Profit at current market price
+0.077 L$
Assumes charcoal is self-supplied; only filter cost counted
Production cost per water
0.667 L$
Sell above (profit after tax)
0.784 L$
Profit at current market price
+1.066 L$